You are on page 1of 19

Document No:

አለማየሁ ከተማ ጠቅላላ ሥራ ተቃራጭ Alemayehu Ketema General Contractor

Title: Issue No: A1


Feeder Canal Lining Quantity Take off Sheet Summary Issue Page No: 1 of 11
Date: Feb 01,2021
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount: 149,747,766.79
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- October, 2023

Item No Description Unit Quantity Remark

4 WELMEL FEEDER CANAL (0-TAIL)

Cement Concrete C.C. (1:3:6) mix M-15 using 20 mm size HB graded


4.4 metal including cost and conveyance of all materials, labour charges, m3 737.390
curing, complete for Flooring etc.
Supplying and laying of formwork for masonry foundation from chainage
4.4a* m2 205.600
0+300-15+660
Supplying and laying machine crushed stone Aggregate hard stone of size
4.5 m3 1,792.359
20 to 40 mm with all leads and lifts
Reinforced Concrete (1:2:4) mix RC20 using 20 mm size HB graded
4.6 metal including cost and conveyance of all materials, labour charges, m3 55.975
curing, complete for RCC Box Buried canal.
Random Rubble Masonry (RR Masonry) in Cement Mortar (1:3)
4.7 including cost and conveyance of all materials, labour charges, including m3 6,913.477
flush pointing finished curing etc.
Supplying and filling Stone/ Boulders in filter trench below canal (ch
4.8 m3 375.00
17400 to tail)
Supplying and fixing Steel reinforcement and binding complete in RCC
4.11 tone 2.67
box/RCC slabs
4.12 Supplying, laying and fixing of shuttering for RCC box and slab. m2 229.28

Providing and fixing Expansion and contraction joint(PVC heavy duty


4.14* water stop in barrel,troughs and concrete bedding having 225mm width of m 100.00
expansion joint as shown in drawing etc as directed

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________
Document No:
አለማየሁ ከተማ ጠቅላላ ሥራ ተቃራጭ Alemayehu Ketema General Contractor
AKOF/CE/046
Title: Issue No: A1
Quantity Take off Sheet Page No: 2 of 11
Issue Date: Feb
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS 01,2021

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:
1,497,477,66.79
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- October, 2023

Specific site:- Feeder canal lining from sta.0+300-15+360(Gravity Wall lining section )

Station
Item No Description Sketch Unit Section area(m2) Length(m) Volume (m3) Remark
Start Sta. End.Sta
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL)
4.4 0+320 0+420 2.091 100.0 209.10
0+420 0+540 2.091 120.0 250.92
0+540 0+560 1.833 20.0 36.66
0+560 0+620 0.789 60.0 47.36
0+620 0+640 0.789 20.0 15.79
0+640 0+700 1.052 60.0 63.14 by As-built
1+100 1+240 0.789 140.0 110.50

0.15
1+340 1+640 2.091 300.0 627.30
1+640 2+160 2.091 520.0 1,087.32
5.262 2+160 2+332 2.091 172.0 359.65
2+332 2+390 2.432 58.0 141.06
2+390 2+420 1.045 30.0 31.36
2+420 2+580 2.091 160.0 334.56
2+580 2+707 0.789 126.8 100.08
Lining Section @Sta.3+040-3+090 2+800 2+860 0.789 60.0 47.36
2+860 2+940 0.789 80.0 63.14
2+940 3+040 0.789 100.0 78.93
3+040 3+090 2.432 50.0 121.60
3+090 3+200 2.091 110.0 230.01
3+200 3+210 3.834 9.5 36.42 by As-built
3+210 3+260 1.045 50.5 52.80
Cement Concrete C.C. (1:3:6) mix M-15 3+260 3+400 2.091 140.0 292.74
using 20 mm size HB graded metal 2.091 40.0 83.64
including cost and conveyance of all m3
3+500 3+540
materials, labour charges, curing, 3+540 3+780 0.789 240.0 189.43
complete for Flooring etc. 3+780 3+840 0.789 60.0 47.36
3+840 4+520 0.789 680.0 536.72
4+520 4+560 0.789 40.0 31.57
4+560 4+640 0.771 80.0 61.68
4+640 4+920 0.771 280.0 215.88
5+163 5+315 2.091 102.1 213.49

0.000 15.7 - Deduction for one drop


5+163 5+315 length(15.7m)@5+240
C-15 bedding concrete
5+315 5+327 2.091 12.3 25.76
5+440 7+320 2.091 1880.2 3,931.45
7+360 9+680 2.091 2320.0 4,851.12
9+700 10+440 2.091 740.0 1,547.34
10+440 10+460 2.091 20.0 41.82
10+460 11+400 2.091 940.0 1,965.54
11+400 11+460 2.091 60.0 125.46
11+500 11+600 2.091 100.0 209.10

2.091 882.4 1,845.16 Deduction for Two Drop length


12+760 13+676 33.1 m
2.091 89.7 187.50 Deduction for Two Drop length
13+676 13+800 34.80 m
13+820 15+320 2.091 1500.0 3,136.50

To date total qty 12,569.20 23,584.34 m3


4.4 Previously Paid quantity 22,846.95 m3

Current Net on this Stations 737.39 m3

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Document No:
Alemayehu Ketema General Contractor AKOF/CE/046
Title: Issue No: A1
Quantity Take off Sheet Page No: 3 of 11
Issue Date: Feb 01,2021
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- October, 2023

Specific site:- Feeder canal lining from sta.0+300-15+360(Gravity Wall lining section )

Item No Description Sketch Unit Station


Section area(m2) Length(m) Volume (m3) Remark
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL) Start Sta. End.Sta
m3

0+320 0+540 6.585 220.0 1,448.70 Both sides

0+540 0+700 3.293 160.0 526.80 Right hand side

0+540 0+700 1.478 160.0 236.43 Left hand side

1+640 2+160 6.585 520.0 3,424.20 Both sides

2+160 2+332 6.585 172.0 1,132.62 Both sides

2+332 2+390 9.544 58.0 553.55 Both sides

2+390 2+420 6.585 30.0 197.55 Both sides


FB=

700
FSL 2+420 2+580 3.293 160.0 526.80 Right hand side

2+420 2+580 2.840 160.0 454.40 Leftside

2040
0.5:1 0.5:1 0.3:1
2+580 2+707 3.293 126.8 417.49 Right hand side
1.478 126.8 187.37 Leftside
400
2+580 2+707

5262 2+800 2+860 3.293 60.000 197.550 Right hand side

2+800 2+860 2.169 60.0 130.12 Leftside

2+860 2+940 3.293 80.0 263.40 Right hand side

2+860 2+940 2.697 80.0 215.73 Leftside

Random Rubble Masonry (RR Masonry) 2+940 3+040 2.337 100.0 233.73 Leftside
in Cement Mortar (1:5) including cost and
4.7 conveyance of all materials, labour 2+940 2+960 3.293 20.0 65.85 Right hand side
charges, including flush pointing finished
curing etc. 2+960 3+040 3.293 80.0 263.40 Right hand side

3+040 3+090 9.544 50.0 477.20 Both sides

3+090 3+200 6.585 110.0 724.35 Both sides

3+200 3+260 6.585 60.000 395.10 Both sides

3+540 3+640 5.183 100.0 518.29 Both sides

3+640 3+760 3.293 120.0 395.10 Right hand side

3+640 3+760 2.429 120.0 291.52 Leftside

3+760 3+800 3.291 40.0 131.64 Right hand side

3+760 3+800 1.971 40.0 78.84 Leftside

3+800 3+860 3.291 60.0 197.46 Right hand side

3+800 3+860 1.971 60.0 118.26 Leftside

3+860 4+020 3.291 160.0 526.56 Right hand side

3+860 3+940 2.125 80.0 169.96 Leftside

3+940 4+020 2.417 80.0 193.38 Leftside

4+020 4+180 3.291 160.0 526.56 Right hand side

4+020 4+180 2.674 160.0 427.78 Leftside

4+180 4+520 5.281 340.0 1,795.46 Both sides

4+520 4+640 5.250 120.0 629.98 Both sides


Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Alemayehu Ketema General Contractor
AKOF/CE/046
Issue No: A1
Title:
0 Page No: 4 of 11
Issue Date: Feb 01,2021

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant: ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- October, 2023

Specific site:- Feeder canal lining from sta.0+300-15+360(Gravity Wall lining section )

Item No Description Sketch Unit Station


Section area(m2) Length(m) Volume (m3) Remark
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL) Start Sta. End.Sta

5+123 5+125 6.585 2.5 16.66 Both sides

5+143 5+145 6.585 2.5 16.66 Both sides


5+163 5+315 6.585 136.6 899.48 Both side

Lining Section 5+163 5+315 0.000 15.7 - both side deduction for 15.7m
@Sta.3+040-3+090 length drop@5+240
5+315 5+327 6.585 12.3 81.00 Both side

5+440 5+480 7.585 40.0 303.4 Both side

5+480 7+320 6.585 1840.0 12,116.40 Both sides

7+360 9+680 6.585 2320.0 15,277.20 Both sides

9+700 10+440 6.585 740.0 4,872.90 Both sides

6.585 20.0 156.17 Both sides+24.47M3 Community


10+440 10+460 bridge
10+460 11+100 6.585 640.0 4,214.40 Both sides
4.7 7.585 60.0 455.10 Both sides
11+100 11+160
11+160 11+400 6.585 240.0 1,580.40 Both sides

11+400 11+460 6.585 60.0 395.10 Both sides

11+500 11+600 6.585 100.0 658.50 Both sides


Masonary in
1:5 mortar
Both side Deduction for one Drop
12+760 13+280 6.585 504.3 3,320.82
1:3
H:V
length 15.7 m/2

13+280 13+380 6.585 84.3 579.59 Both sides(15.7m length drop)


+24.47M3 Com. Bridge
C-15 bedding concrete
13+380 13+676 6.585 295.5 1,946.07 Both sides

13+760 14+060 3.293 300.0 987.90 Leftside

13+760 14+060 3.293 300.0 987.90 Right hand side

14+080 15+160 6.585 1080.0 7,111.80 Both sides

15+180 15+320 6.585 140.0 921.90 Both sides

To date total qty 12,627.39 74,972.47


4.7 Previously Paid quantity 70,785.10

Current net on this Stations 4,187.37


Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Alemayehu Ketema General Contractor
AKOF/CE/046
Issue No: A1
Title:
Quantity Take off Sheet Page No: 4 of 11
Issue Date: Feb 01,2021

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant: ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- October, 2023

Specific site:- Feeder canal lining from sta.0+300-15+360(Gravity Wall lining section )

Station Depth(m) Length(m) Area(m2) Remark


Item No Description Sketch Unit
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL) Start Sta. End.Sta

0+320 0+420 0.15 100.00 30.00 Both side

0+420 0+540 0.3 120.00 72.00 Both side

0+540 0+700 0.15 160.00 48.00

1+100 1+240 0.15 140.00 42.00

1+340 1+640 0.3 300.00 180.00 Both side

1+640 1+800 0.3 160.00 96.00 Both side

1+900 2+160 0.3 260.00 156.00 Both side

2+160 2+420 0.3 260.00 156.00 Both side

2+420 2+580 0.15 160.00 48.00 Both side

2+580 2+707 0.15 126.80 19.02 Right hand side

2+800 3+040 0.15 240.00 36.00 Right hand side

3+090 3+200 0.3 110.00 66.00 Both side

3+200 3+210 0.55 9.50 10.45 Both side

3+210 3+260 0.15 50.50 15.15 Both side

3+260 3+400 0.3 140.00 84.00 Both side

3+500 3+540 0.3 40.00 24.00 Both side


Supplying and laying of formwork for
4.4a* masonry foundation from chainage 0+300- 3+540 3+780 0.15 240.00 36.00 Right hand side
15+660
3+780 3+840 0.15 60.00 9.00 Right hand side

3+840 4+560 0.15 720.00 108.00 Right hand side

5+123 5+315 0.3 192.30 115.38 Both side

5+123 5+315 0 34.80 - deduction for two drops each 17.4m


deduction for one drops each
5+123 5+315 0 15.70 - 15.7m

5+315 5+327 0.3 12.30 7.38 Both side

5+440 7+320 0.3 1,880.00 1,128.00 Both side

7+360 9+680 0.3 2,320.00 1,392.00 Both side

9+700 10+440 0.3 740.00 444.00 Both side

10+460 11+400 0.3 940.00 564.00 Both side

11+400 11+460 0.3 60.00 36.00 Both side

11+500 11+600 0.3 100.00 60.00 Both side

12+760 13+676 0.3 882.43 529.46 Both side


13+676 13+800 0.3 89.67 53.80 Both side

13+820 15+320 0.3 1,500.00 900.00 Both side

To date total qty 6,465.64


4.4a* Previously Paid 6,260.04
Current net on this Stations 205.60

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Alemayehu Ketema General Contractor
AKOF/CE/046

Issue No: A1
Title:
Quantity Take off Sheet Page No: 5 of 11
Issue Date: Feb 01,2021

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- October, 2023

Specific site:- Feeder canal lining from sta.0+300-15+360(Gravity Wall lining section )
Length per
Station No.of Joints Quantity Remark
Item No Description Sketch Unit Joint(m)
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL) Start Sta. End.Sta

0+320 0+420 5.0 6.00 30.00

0+420 0+540 5.0 7.00 35.00

0+540 0+620 5.0 5.00 25.00

0+620 0+700 5.0 5.00 25.00

1+100 1+240 5.0 8.00 40.00

1+340 1+640 5.0 16.00 80.00

1+640 2+160 5.0 27.00 135.00


Water Stop @20m interval 5.0 10.00 50.00
2+160 2+340
1:3 2+340 2+420 5.0 5.00 25.00
H:V
2+420 2+580 5.0 9.00 45.00

2+580 2+707 5.0 7 36.67

2+800 2+940 5.0 8.00 40.00

2+940 3+200 5.0 14.00 70.00

3+200 3+260 5.0 4.00 20.00

Providing and fixing Expansion and 3+260 3+400 5.0 8.00 40.00
contraction joint(PVC heavy duty water
stop in barrel,troughs and concrete 3+500 3+540 5.0 3.00 15.00
4.14*
bedding having 225mm width of
expansion joint as shown in drawing etc as 3+540 3+780 5.0 13.00 65.00
directed
3+780 3+840 5.0 4.00 20.00

3+840 4+540 5.0 36.00 180.00

4+540 4+640 5.0 6.00 30.00

4+640 4+920 5.0 15.00 75.00

5+180 5+220 5.0 3.00 15.00

5+260 5+300 5.0 3.00 15.00

5+460 7+320 5.0 94.00 470.00

7+360 9+680 5.0 117.00 585.00

9+700 10+440 5.0 38.00 190.00

10+460 11+400 5.0 48.00 240.00

11+400 11+460 5.0 4.00 20.00

11+500 11+600 5.0 6.00 30.00

12+760 13+676 5.0 46.78 233.88

13+676 13+800 5.0 7.22 36.12

13+820 15+320 5.0 76.00 380.00

To date total qty 3,296.68 m


4.14* Previously Paid 3,196.68 m
Current net on this Stations 100.00 m
Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Alemayehu
Title: Ketema General Contractor
AKOF/CE/046
Issue No: A1
Quantity Take off Sheet Page No: 6 of 11

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant: ECWDSC-WEDSWS
Location: Oromia Region, East Bale Zone, Angetu Woreda 1,497,477,66.79
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34
Contractor: Alemayehu Ketema General Contractor Date:- October, 2023
Specific site:- Feeder canal lining after Sta.15+360 (Trapiziodal Section)
Station
Item No Description Sketch Unit Section
Length(m) Volume (m3) Remark
area(m2)
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL) Start Sta. End.Sta

15+360 15+500 2.401 140.0 336.14


0.30 Masonry Masonry 0.30
1.5 15+520 16+300 2.401 780.0 1,872.78
0.40 TBL 1 0.40 16+300 16+310 2.401 10.0 24.01
F.B=0.7 2.401 110.0 264.11
16+330 16+440
FSL
Stone masonry in 16+440 16+460 2.401 20.0 48.02
cm 1:3 ,0.3m thick
1.40 (D) 16+470 16+480 2.401 10.0 24.01
1 2.401 240.0 576.24
16+480 16+720
2.75 1.5 2.401 80.0 192.08
Filter material of coarse 16+720 16+800
sand or crushed grit,0.2m thick
0.50
1
16+800 17+040 2.401 240.0 576.24
1

17+060 17+080 2.401 20.0 48.02


0.50
3.05 17+100 17+110 2.401 10.0 24.01
2.401 81.0 194.38 Deduction for Three drops length(59.04m) and
17+160 17+300 3*8.5=25.5m approach drop will be paid.

17+320 17+360 2.401 40.0 96.04

17+400 17+520 2.401 120.0 288.12

17+525 17+595 2.401 70.0 168.07

Supplying and laying machine 17+645 17+695 2.401 50.0 120.05


crushed stone Aggregate hard m3
4.5
stone of size 20 to 40 mm 18+180 18+280 2.401 100.0 240.10
with all leads and lifts 18+320 18+380 2.401 60.0 144.06
18+420 18+620 2.401 200.0 480.20
18+660 18+740 2.401 80.0 192.08
18+770 18+832 2.401 62.0 148.86
18+850 18+910 2.401 60.0 144.06
18+930 18+992 2.401 62.0 148.86
19+010 19+050 2.401 40.0 96.04
19+380 19+430 2.401 50.0 120.05
19+505 19+570 2.401 65.0 156.07
19+660 19+720 2.401 60.0 144.06
19+760 19+950 2.401 190.0 456.19
19+970 20+220 2.401 250.0 600.25
20+220 20+420 2.401 200.0 480.20
20+420 20+450 2.401 30.0 72.03

Todate Total Qty 3,529.96 8,475.43


4.5 Previously Paid quantity 6,683.07
Current Net on this Stations 1,792.36

Contractors Reperesentative Consultants Reperesentatives


Prepared by:- _______________________ Checked by:-____________________
sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Alemayehu
Title: Ketema General Contractor
AKOF/CE/046
Issue No: A1
Quantity Take off Sheet Page No: 7 of 11

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant: ECWDSC-WEDSWS
Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34
Contractor: Alemayehu Ketema General Contractor Date:- October, 2023
Specific site:- Feeder canal lining after Sta.15+360(Trapiziodal Section)

Station
Item No Description Sketch Unit Section
Length(m) Volume (m3) Remark
area(m2)
Start Sta. End.Sta
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL)
15+360 15+500 3.767 140.0 527.38
0.30 0.30 15+520 16+300 3.767 780.0 2,938.26
Masonry Masonry
1.5 16+300 16+310 3.767 10.0 37.67
0.40 TBL 1 0.40
16+330 16+440 3.767 110.0 414.37
F.B=0.7
FSL 16+440 16+460 3.767 20.0 75.34
Stone masonry in
cm 1:3 ,0.3m thick 16+470 16+480 3.767 10.0 37.67
1.40 (D) 1 16+480 16+720 3.767 240.0 904.08
2.75 1.5 Filter material of coarse
16+720 16+800 3.767 80.0 301.36
0.50 sand or crushed grit,0.2m thick
1
1
16+800 17+040 3.767 240.0 904.08
0.50 17+060 17+080 3.767 20.0 75.34
3.05
17+100 17+110 3.767 10.0 37.67
17+130 17+160 3.767 30.0 113.01
Random Rubble Masonry 17+160 17+300 3.767 140.0 527.38
(RR Masonry) in Cement 18+180 18+280 3.767 100.0 376.70
Mortar (1:5) including cost
and conveyance of all m3 3.767 1.0 3.62 Deduction for Three drops length(59.04m) and 3*8.5=25.5m
18+320 18+380 approach drop will be paid.
materials, labour charges,
including flush pointing 3.767 200.0 753.40
18+420 18+620
finished curing etc.
18+660 18+740 3.767 80.0 301.36
18+770 18+832 3.767 62.0 233.55
18+850 18+910 3.767 60.0 226.02
18+930 18+992 3.767 62.0 233.55
19+010 19+050 3.767 40.0 150.68
19+365 19+430 3.767 65.0 244.86
19+505 19+570 3.767 65.0 244.86
19+660 19+720 3.767 60.0 226.02
19+760 19+950 3.767 190.0 715.73
19+970 20+220 3.767 250.0 941.75
20+220 20+420 3.767 200.0 753.40
20+420 20+450 3.767 30.0 113.01

Todate Total Qty 3,294.96 12,412.11


4.7 Previously Paid quantity 9,686.01
Current net on this Stations 2,726.10

Contractors Reperesentative Consultants Reperesentatives 65.18

Prepared by:- _______________________ Checked by:-____________________ 13,160.00

sign:-__________________ sign:-__________________ 1,441.00

Date:-_________________ Date:-_________________ 11,719.00


Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Alemayehu
Title: Ketema General Contractor
AKOF/CE/046
Issue No: A1
Quantity Take off Sheet Page No: 8 of 11

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant: ECWDSC-WEDSWS
Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34
Contractor: Alemayehu Ketema General Contractor Date:- October, 2023
Specific site:- Feeder canal lining after Sta.15+360(Trapiziodal Section)

Station
Item No Description Sketch Unit Section
Length(m) Volume (m3) Remark
area(m2)
Start Sta. End.Sta
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL)
15+360 15+500 0.500 140.0 70.00

0.30 0.30 15+520 16+300 0.500 780.0 390.00


Masonry Masonry
1.5
16+300 16+330 0.500 30.0 15.00
0.40 TBL 1 0.40
F.B=0.7
16+330 16+440 0.500 110.0 55.00
FSL
Stone masonry in
cm 1:3 ,0.3m thick 16+440 16+460 0.500 20.0 10.00
1.40 (D) 1
16+480 16+800 0.500 320.0 160.00
2.75 1.5 Filter material of coarse
sand or crushed grit,0.2m thick 16+800 17+070 0.500 270.0 135.00
0.50
1
1
17+070 17+080 0.500 10.0 5.00
0.50
3.05 17+100 17+110 0.500 10.0 5.00
17+130 17+160 0.500 30.0 15.00

0.500 81.0 40.48 Deduction for Three drops length (59.04m) and
17+160 17+300 3*8.5=25.5m approach drop will be paid.

0.500 40.0 20.00


17+320 17+360
0.500 120.0 60.00
17+400 17+520
Supplying and filling Stone/ 0.500 70.0 35.00
Boulders in filter trench m3
17+525 17+595
4.8 below canal (chainage
15+380 to tail) 0.500 50.0 25.00
17+645 17+695
18+180 18+280 0.500 100.0 50.00
18+320 18+380 0.500 60.0 30.00
18+420 18+620 0.500 200.0 100.00
18+660 18+740 0.500 80.0 40.00
18+770 18+830 0.500 60.0 30.00
18+840 18+910 0.500 70.0 35.00
18+930 18+990 0.500 60.0 30.00
19+010 19+050 0.500 40.0 20.00
19+365 19+430 0.500 65.0 32.50
19+505 19+570 0.500 65.0 32.50
19+660 19+720 0.500 60.0 30.00
19+760 19+950 0.500 190.0 95.00
19+970 20+220 0.500 250.0 125.00
20+220 20+420 0.500 200.0 100.00

Todate Total Qty 3,580.96 1,790.48 m3


4.8 Previously Paid quantity 1,415.48 m3
Current Net on this Stations 375.00 m3

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß
Document No:
Alemayehu Ketema General Contractor
AKOF/CE/046
Title:
Issue No: A1
Quantity Take off Sheet Page No: 27
Issue Date: Feb
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- June, 2023

Specific site:- Feeder canal masonry foundation from HR to Box culvert/Conduit

Unit Quantity Skech


Item No Description, Dimentions and Calculations
WELMEL FEEDER CANAL (0-TAIL)
4
Weir Approach canal

3.2 Cement Concrete (1:3:6) mix C-15 using 40 mm size HBG metal including cost and conveyance of all materials, labour charges, curing, conveyance etc complete for foundations.canal.

L W D No.
15 9.1 0.5 1

Plan Area 136.50 m2 Cement Concrete


(1:3:6) mix C-15 for Sta.(0+014 -
3.2 Masonry foundations
Volume 68.25 m3 0+029)

68.25 m3 Total Volume m3 68.25


Previously Paid quantity m3 68.25
3.2 Current m3 0.00

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Document No:
Alemayehu Ketema General Contractor AKOF/CE/046
Title:
Issue No: A1
Takeoff sheet Issue Date: Feb Page No: 9 of 11
01,2021
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant: ECWDSC-WEDSWS
Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount: 1,497,477,66.79
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34
Contractor: Alemayehu Ketema General Contractor Date:- October, 2023
Specific site:- Feeder canal rebar for Slab Cover at Sta. (2+967.40 to 2+979.5, 2+991.60 to 3.003.70 & 3+027.90 to 3+040) = 36.30m
Item No Description, Dimention and Calculation Unit Quantity Bar Shape

4 WELMEL FEEDER CANAL (0-TAIL)


RCC Slabs Cover
4.11 Supplying and fixing Steel reinforcement and binding complete in RCC box/RCC slabs
C/C
Ø(mm) No.bar Length of Total Length(m) Kg/m Total Description
spacing
bar/pcs(m) Weight(Kg)
(mm) Station

Bottom slab main bar 5.037 0.20

12 0.15 114 5.420 617.869 0.888 548.964

Bottom and Top Distribution 11


Bar
8 0.15 210 11 2310 0.395 912.173 Sta. (2+967.40 to 2+979.5, 2+991.60
to 3.003.70 & 3+027.90 to 3+040) =
36.30m
Top slab main bar 0.20 5.037
12 0.3 222 5.420 1203.218 0.888 1069.035

Spacer Bar
12 90 1.8 162 0.888 143.934

Sub Total 2.67 ton 2.67


Previously Paid ton -
4.11 Current Net ton 2.67
Current total ton 2.67
Contractors Reperesentative Consultants Reperesentatives
Prepared by:- _______________________ Checked by:-____________________
sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß Document No:
Alemayehu Ketema General Contractor AKOF/CE/046

Title:
Issue No: A1
Quantity Take off Sheet Page No: 36
Issue Date: Feb
01,2021
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS
Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount: 1,497,477,66.79
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor Date:- June, 2023

Specific site:- Feeder canal rebar for Slab Cover at Sta. (3+040 - 3+090 and 2+232 to 2+390
Item No Description, Dimention and Calculation Unit Quantity Bar Shape

4 WELMEL FEEDER CANAL (0-TAIL)


RCC Slabs Cover
4.11 Supplying and fixing Steel reinforcement and binding complete in RCC box/RCC slabs

C/C
spacing Length of Total
Ø(mm) (mm) No.bar bar/pcs(m) Total Length(m) Kg/m Weight(Kg) Description Station

14 0.15 243 6.58 1598.94 1.20932 1933.63


Bottom slab main bar

14 0.15 92 6.58 605.36 1.20932 732.07

8 0.15 120 12 1440 0.39488 568.63 Bottom Distribution


Bar

8 0.15 40 14.1 564 0.395 222.71

Sta.(3+040 - 3+090
12 0.3 123 6.58 809.34 0.8885 719.08
Top slab main bar

12 0.3 46 6.58 302.68 0.888 268.93

8 0.15 120 12 1440 0.395 568.63


Top Distribution Bar

8 0.15 40 14.1 564 0.395 222.71

Spacer Bar
14 3 50 2.1 105 1.2093 126.98
5,363.37

14 0.15 324 5.63 1824.12 1.2093 2,205.94

14 0.15 81 5.63 454.153333333 1.2093 549.22

8 0.15 160 12 1920 0.3949 758.17

8 0.15 40 14.1 564 0.3949 222.71 Sta.(2+232 to 2+390)

12 0.3 164 5.63 923.32 0.8885 820.35

12 0.3 40 5.63 227.08 0.8885 201.75

8 0.15 160 12 1920 0.3949 758.17

8 0.15 40 14.1 564 0.3949 222.71

14 3 58 2.1 121.8 1.2093 147.30

ton
Sub Total 16.61 16.61
Previously Paid ton -
4.11 Current Net ton 16.61
Current total ton 16.61

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß AKOF/CE/046
Alemayehu Ketema General Contractor

Title:
Issue No:
A1 Page No: 10 of 11
Take off Sheet
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS
Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amo ETB 1,497,477,666.79
Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34
Contractor: Alemayehu Ketema General Contractor Date:- October, 2023
Specific site:- Feeder canal form work for Slab Cover at Sta. (3+040 to 3+090, 2+232 to 2+390)
Item No Description, Dimentions and Calculations Unit Quantity Skech
4 WELMEL FEEDER CANAL (0-TAIL)
RCC Slabs Cover
4.12 Supplying, laying and fixing of shuttering for RCC box and slab.
L W D No.
108.00 6.08 1
X-Area Bottom side
Area 656.64 m2 Slab Cover at Sta.
108 0.45 2 (3+040 - 3+090,
X-Area Longitudinal side 2+232 - 2+390 &
Area 97.20 m2 2+760 - 2+820)
6.08 0.45 11 Cross sectional
Area 30.10 m2 side
36.30 5.24 1
4.12
X-Area Bottom side
Area 190.21 m2 Sta. (2+967.40 to 5.14
36.30 0.3 2 2+979.5, 2+991.60 to
X-Area Longitudinal side 3.003.70 & 3+027.90
Area 21.78 m2 to 3+040) 0.40 0.40
0.30 0.30
5.24 0.3 11 Cross sectional
Area 17.29 m2 side

1013.22 Total Area m2 1013.22


4.12 Previously Paid m2 783.94
Current net m2 229.28

Contractors Reperesentative Consultants Reperesentatives


Prepared by:- _______________________ Checked by:-____________________
sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________

Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß AKOF/CE/046
Alemayehu Ketema General Contractor

Title: Issue No:


A1 Page No: 11 of 11
Take off Sheet
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor


Date:- October, 2023
Specific site:- Feeder canal C-25 Concret work for Slab Cover at Sta. (3+040 - 3+090, 2+232 to 2+390)

Item No Description, Dimentions and Calculations Unit Quantity Skech

4 WELMEL FEEDER CANAL (0-TAIL)

RCC Slabs Cover


4.6* Reinforced Concrete (1:2:3) mix RC25 using 20 mm size HB graded metal including cost and conveyance of all materials, labour charges, curing, complete for RCC Box Buried canal.

L W D No. Station
108 5.98 0.45 1
RCC 0.45 5.98 0.45
Plan Area 645.84 m2 thickness Slab
Cover Sta. (2+967.40 to
Volume 290.63 m3 2+979.5, 2+991.60 to
3.003.70 & 3+027.90 to
36.3 5.14 0.3 1 3+040) 5.14
RCC 0.30
Plan Area 186.58 m2 thickness Slab
Volume 55.97 m3 Cover
0.30
346.60 m3 346.60
Total Volume m3
Previously Paid quantity m3 290.63
4.6*
Current m3 55.97

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß
Title: Alemayehu Ketema General Contractor
Issue No: A1 AKOF/CE/046
Retaining Wall Take off Sheet Issue Page No: 9 of 11
Date: Feb 01,2021
Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor

Station
Item No Description Sketch Unit Plan Thickness( Volume
Remark
area(m2) m) (m3)
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL) Start Sta. End.Sta

1500 1507.58 24.297 0.0 Plan Area-A

1507.58 1515.16 29.820 0.0 Plan Area-B

1515.16 1526.64 51.223 0.300 15.4 Plan Area-C

1536.08 1557.3 86.942 0.300 26.1 Plan Area-D


Cement Concrete C.C. 61.098 0.0 Plan Area-E
(1:3:6) mix M-15 using 20 1557.3 1575.3
mm size HB graded metal 1575.3 1587.2 31.660 0.0 Plan Area-F
4.4 including cost and m3
conveyance of all materials,
labour charges, curing,
complete for Flooring etc.

Sub total-1 41.45


4.4 Previously Paid quantity 41.44932
Current Net on this Stations -

Contractors Reperesentative Consultants Reperesentatives


Prepared by:- _______________________ Checked by:-____________________
sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß
Title: Alemayehu Ketema General Contractor
Issue No: A1 AKOF/CE/046
Issue Page No: 10 of 11
Retaining Wall Take off Sheet Date: Feb 01,2021

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor

Station X-Section area(m2)


Item No Description Sketch Unit Length(m) Volume (m3) Remark
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL) Start Sta. End.Sta Start End

0.45
3.766 5.925 - Plan Area-A

C (B-C)
0.45

0.75
1500 1507.58
0.45

0.75

B (A-B) 0.75
3.98 3.98
4.23 5.925 8.109 7.6 53.19 Plan Area-B
0.30
1507.58 1515.16
0.30 0.30
0.30 0.30

0.30 0.30 3.83


3.35

9.671 12.227 11.8 129.68 Plan Area-C


2.77

A (A-B) B (A-B) C (B-C)


Random Rubble Masonry
(RR Masonry) in Cement 0.45
0.45
1515.16 1526.64
Mortar (1:5) including cost 0.75
0.75
E
and conveyance of all m3 12.659 6.721 21.2 205.89 Plan Area-D
materials, labour charges, 5.38
1536.08 1557.3
including flush pointing 4.69
2.85

finished curing etc.


0.30
0.30
0.30
0.30
0.30 6.721 3.918 - Plan Area-E
1557.3 1575.3
2.93

4.13
4.57

C (C-D)
D( C-D)
0.45

- Plan Area-F
0.75

2.69
1575.3 1587.2 3.918 3.424
2.46

0.30
0.30

2.82
0.30
-
2.66

Sub total-1 388.76


4.7 Previously Paid quantity 335.57
Current net on this Stations 53.19
Contractors Reperesentative Consultants Reperesentatives
Prepared by:- _______________________ Checked by:-____________________
sign:-__________________ sign:-__________________
Date:-_________________ Date:-_________________
Document No:
›KT¾G< Ÿ}T ÖpLL Y^ }s^ß
Title: Alemayehu Ketema General Contractor
Issue No: A1 AKOF/CE/046
Issue Page No: 11 of 11
Retaining Wall Take off Sheet Date: Feb 01,2021

Project: Lot-I: Welmel Weir and Feeder Canal Structures Construction Work Consultant:  ECWDSC-WEDSWS

Location: Oromia Region, East Bale Zone, Angetu Woreda Contract Amount:

Client: FDRE, Ministry of Irrigation and Lowland Payment No: 34

Contractor: Alemayehu Ketema General Contractor

Item No Description Sketch Unit Station


Thickness(m
Length(m) Area(m2) Remark
Start Sta. End.Sta )
4 Bill No. 4: WELMEL FEEDER CANAL (0-TAIL)
1500 1507.58 0.3 - Plan Area-A
1507.58 1515.16 0.3 - Plan Area-B
1515.16 1526.64 0.3 11.48 6.89 Plan Area-C
1536.08 1557.3 0.3 21.22 12.73 Plan Area-D

Supplying and laying of 1557.3 1575.3 0.3 - Plan Area-E


formwork for masonry 1575.3 1587.2 0.3 - Plan Area-F
4.4a* m2
foundation from chainage
0+300-15+660

Current Total of Formwork 19.62


4.4a* Previously Paid 19.62
Current net on this Stations -

Contractors Reperesentative Consultants Reperesentatives

Prepared by:- _______________________ Checked by:-____________________

sign:-__________________ sign:-__________________

Date:-_________________ Date:-_________________

You might also like