13-Nov-2023 Love Fashion Hotel by Fashiontv Bali Page 1 of 2

(20:49:05) Forecast CIN (htr5100)

Report Type : Daily

Period : 01/11/2023 - 30/11/2023 Definite Tentative
Date Day Booking On Hand DU HU Estimate Compl Remaining Total Sold Available Occ (%) Occ (%) Room Revenue Average
GRP FIT WIG Allotment Room All Sold Room Rate

01-11-2023 Wednesday 37 40 0 1 0 2 0 80 77 154 51.95 50.00 20,893,815 271,348

02-11-2023 Thursday 56 37 0 1 0 2 0 96 93 155 61.94 60.00 27,120,108 291,614
03-11-2023 Friday 75 26 1 1 0 2 0 104 100 155 67.10 64.52 26,187,973 261,880
04-11-2023 Saturday 88 40 0 1 0 2 0 131 128 155 84.52 82.58 36,994,802 289,022
05-11-2023 Sunday 62 37 0 1 0 0 0 100 99 155 64.52 63.87 28,275,391 285,610
06-11-2023 Monday 16 40 0 1 0 0 0 57 56 155 36.77 36.13 16,956,501 302,795
07-11-2023 Tuesday 7 28 0 1 0 0 0 36 35 155 23.23 22.58 11,043,796 315,537
08-11-2023 Wednesday 47 27 1 1 0 3 0 78 73 155 50.32 47.10 18,886,471 258,719
09-11-2023 Thursday 48 29 0 1 0 2 0 80 77 155 51.61 49.68 22,013,845 285,894
10-11-2023 Friday 52 36 1 1 0 1 0 90 87 155 58.06 56.13 26,786,915 307,896
11-11-2023 Saturday 71 27 0 1 0 1 0 100 98 155 64.52 63.23 28,583,313 291,666
12-11-2023 Sunday 19 21 1 1 0 0 0 41 39 155 26.45 25.16 12,586,512 322,731
13-11-2023 Monday 5 12 0 1 0 0 0 18 17 155 11.61 10.97 5,382,745 316,632
14-11-2023 Tuesday 56 9 0 1 0 2 0 68 65 155 43.87 41.94 29,500,483 453,854
15-11-2023 Wednesday 77 8 0 1 0 3 0 89 85 155 57.42 54.84 34,002,250 400,026
16-11-2023 Thursday 77 8 0 1 0 3 0 89 85 155 57.42 54.84 33,825,301 397,945
17-11-2023 Friday 91 8 0 1 0 3 0 103 99 155 66.45 63.87 29,299,819 295,958
18-11-2023 Saturday 123 8 0 1 0 3 0 135 131 155 87.10 84.52 37,075,680 283,020
19-11-2023 Sunday 115 2 0 1 0 3 0 121 117 155 78.06 75.48 33,094,458 282,859
20-11-2023 Monday 32 3 0 1 0 0 0 36 35 155 23.23 22.58 8,913,647 254,676
21-11-2023 Tuesday 0 3 0 1 0 0 0 4 3 155 2.58 1.94 1,111,983 370,661
22-11-2023 Wednesday 52 3 0 1 0 0 0 56 55 155 36.13 35.48 15,165,702 275,740
23-11-2023 Thursday 52 3 0 1 0 0 0 56 55 155 36.13 35.48 15,165,702 275,740
24-11-2023 Friday 13 5 0 1 0 0 0 19 18 155 12.26 11.61 5,741,734 318,985
25-11-2023 Saturday 0 3 0 1 0 0 0 4 3 155 2.58 1.94 1,030,992 343,664
26-11-2023 Sunday 0 2 0 1 0 0 0 3 2 155 1.94 1.29 654,546 327,273
27-11-2023 Monday 0 0 0 1 0 0 0 1 0 155 0.65 0.00 0 0
28-11-2023 Tuesday 0 0 0 1 0 0 0 1 0 155 0.65 0.00 0 0
29-11-2023 Wednesday 18 1 0 1 0 0 0 20 19 155 12.90 12.26 4,719,038 248,370
30-11-2023 Thursday 18 10 0 1 0 0 0 29 28 155 18.71 18.06 7,276,782 259,885
Sub Total Nov 2023 1,307 476 4 30 0 32 0 1,845 1,779 4,649 39.69 38.27 538,290,304 302,580

TOTAL 1,307 476 4 30 0 32 0 1,845 1,779 4,649 39.69 38.27 538,290,304 302,580
 Date
Period
(20:49:05)

Report Type
0
13-Nov-2023

:
:
021-1

20
40
60
80
100
120
140

0
03-11-2

Day
04-11-202
0 -11- 0 3
Daily

065-11-220223
0 -11- 0 3
087-11-220223
0 -11- 0 3
109-11-220223
1 -11- 0 3
121-11-220223
13-11-2023
Booking
GRP

14-11-2023
1 -11- 0 3
165-11-220223
01/11/2023 - 30/11/2023

1 -11- 0 3
187-11-220223
FIT
On Hand

19-11-2023
2 -11- 0 3
210-11-220223
DU

2 -11- 0 3
232-11-220223
24-11-2023
25-11-2023
2 -11- 0 3
276-11-220223
2 -11- 0 3
298-11-220223
WIG

30-11-2023
-11-2023
1- 0 3
Daily Room Statistic

2023
HU Estimate Compl

23
@HU
@FIT

@WIG
Allotment
Remaining

Allotment
@Remaining
Forecast

@Booking Group
Total
Sold
Love Fashion Hotel by Fashiontv Bali

01
0
Room
Available

032--111
0
10M
15M
20M
25M
30M
35M
40M

0M
5M

04-11-2
065--1111--220023
0
087--1111--22002233
09-11-2023
1
All
Occ (%)

110--1111--22002233
1
12-11-2023
143--1111--22002233
1
165--1111--22002233
17-11-2023
18-11-2023
19-11-2023
Sold
Occ (%)

2
20-11-2023
221--1111--22002233
2
243--1111--22002233
2
25-11-2023
276--1111--22002233
28-11-2023
29-11-2023
30-11-2023
-11--20223
1-20023
2023
233
Room Revenue
Definite

Daily Room Revenue

Page 2 of 2
CIN (htr5100)

Tentative
Average
Room Rate