Professional Documents
Culture Documents
200,000.00
600,000.00
1,000,000.00
300,000.00
700,000.00
600,000.00
400,000.00
1,700,000.00
TIR 12%
VAN $711
B
Flujo de
Inversión Flujo Probabilidad
efectivo
Favorable 250,000.00 68,000.00 44% 30,222.22
Desfavorable 250,000.00 61,000.00 56% 33,888.89
100% 64,111.11 flujo mas favorable
0 1 2 3 4 5 6
Flujo -250,000.00 64,111.11 64,111.11 64,111.11 64,111.11 64,111.11 64,111.11
TIR 14%
VAN $26,564.18
0 1 2 3 4 5 6
44% -250,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00 68,000.00
56% -250,000.00 61,000.00 61,000.00 61,000.00 61,000.00 61,000.00 61,000.00