CMX 2017 2018 2019 2020 2021

Tổng tài sản 733,508,041 876,302,665 1,423,795,905 1,492,667,752 2,421,584,295

Nợ 673,778,832 737,884,595 1,079,327,809 934,973,648 1,125,428,492
Doanh thu 898,312,389 1,062,202,844 951,132,123 1,424,587,442 2,093,645,423
Lãi gộp 128,152,113 194,253,806 200,634,700 188,384,895 288,900,116
Vốn góp 132,212,340 132,212,340 132,212,340 304,087,510 908,175,020
ts/vốn 5.55 6.63 10.77 4.91 2.67
nợ/vốn 5.10 5.58 8.16 3.07 1.24
dt/vốn 6.79 8.03 7.19 4.68 2.31
ln/vốn 0.97 1.47 1.52 0.62 0.32
Biên ln 14.27% 18.29% 21.09% 13.22% 13.80%
Nợ/ts 91.86% 84.20% 75.81% 62.64% 46.47%

VHC 2017 2018 2019 2020 2021

Tổng tài sản 8,172,376,252 9,406,877,067 7,895,016,886 7,165,405,539 9,060,328,594
Nợ 2,099,973,451 2,283,330,774 1,735,133,858 2,026,131,281 2,853,677,751
Doanh thu 5,042,589,502 6,298,512,455 6,612,414,298 7,201,862,313 8,737,627,022
Lãi gộp 1,171,889,341 2,039,362,974 1,533,082,357 1,014,773,886 1,755,820,160
Vốn góp 924,039,430 924,039,430 1,833,769,560 1,833,769,560 1,833,769,560
ts/vốn 8.84 10.18 4.31 3.91 4.94
nợ/vốn 2.27 2.47 0.95 1.10 1.56
dt/vốn 5.46 6.82 3.61 3.93 4.76
ln/vốn 1.27 2.21 0.84 0.55 0.96
Biên ln 23.24% 32.38% 23.18% 14.09% 20.09%
Nợ/ts 25.70% 24.27% 21.98% 28.28% 31.50%

ANV 2017 2018 2019 2020 2021

Tổng tài sản 2,702,314,772 3,425,068,629 4,134,597,620 4,834,079,659 4,887,179,841
Nợ 1,308,352,617 1,577,085,928 1,748,537,858 2,500,105,356 2,551,594,215
Doanh thu 2,949,140,559 4,117,989,393 4,480,866,467 3,438,664,360 3,493,926,321
Lãi gộp 432,450,156 862,422,676 1,042,572,325 484,671,258 553,313,465
Vốn góp 1,250,446,250 1,250,446,250 1,275,396,250 1,275,396,250 1,275,396,250
ts/vốn 2.16 2.74 3.24 3.79 3.83
nợ/vốn 1.05 1.26 1.37 1.96 2.00
dt/vốn 2.36 3.29 3.51 2.70 2.74
ln/vốn 0.35 0.69 0.82 0.38 0.43
Biên ln 14.66% 20.94% 23.27% 14.09% 15.84%
Nợ/ts 48.42% 46.05% 42.29% 51.72% 52.21%

ACL 2017 2018 2019 2020 2021

Tổng tài sản 1,099,634,180 1,343,377,979 1,461,188,060 1,659,542,088 1,458,179,315
Nợ 725,671,599 784,614,524 794,911,588 965,082,212 751,726,674
Doanh thu 1,187,698,929 1,688,853,524 1,417,534,831 951,757,295 1,213,721,451
Lãi gộp 179,266,690 428,827,387 315,237,091 150,058,376 154,426,495
Vốn góp 227,996,750 227,996,750 227,996,750 501,590,190 501,590,190
 ts/vốn 4.82 5.89 6.41 3.31 2.91
nợ/vốn 3.18 3.44 3.49 1.92 1.50
dt/vốn 5.21 7.41 6.22 1.90 2.42
ln/vốn 0.79 1.88 1.38 0.30 0.31
Biên ln 15.09% 25.39% 22.24% 15.77% 12.72%
Nợ/ts 65.99% 58.41% 54.40% 58.15% 51.55%

IDI 2017 2018 2019 2020 2021

Tổng tài sản 5,736,895,269 6,617,645,379 7,493,567,691 7,713,635,991 7,553,858,513
Nợ 3,515,948,226 3,953,237,753 4,602,181,083 4,714,951,819 4,411,250,204
Doanh thu 5,327,499,618 6,341,214,188 7,731,882,822 6,366,756,379 5,718,847,616
Lãi gộp 646,269,045 998,313,466 699,275,821 457,428,085 510,508,587
Vốn góp 1,816,096,710 1,979,534,200 2,276,446,080 2,276,446,080 2,276,446,080
ts/vốn 3.16 3.34 3.29 3.39 3.32
nợ/vốn 1.94 2.00 2.02 2.07 1.94
dt/vốn 2.93 3.20 3.40 2.80 2.51
ln/vốn 0.36 0.50 0.31 0.20 0.22
Biên ln 12.13% 15.74% 9.04% 7.18% 8.93%
Nợ/ts 61.29% 59.74% 61.42% 61.12% 58.40%

MPC 2017 2018 2019 2020 2021

Tổng tài sản 9,510,286,654 9,092,515,055 8,064,484,199 8,935,571,486 9,559,172,060
Nợ 6,518,661,625 5,367,904,149 3,042,476,711 3,613,486,043 4,067,045,421
Doanh thu 15,665,284,999 16,925,348,914 16,998,045,087 14,329,349,680 13,577,504,775
Lãi gộp 1,864,149,372 2,197,507,157 1,684,120,917 1,528,422,748 1,940,889,053
Vốn góp 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000 2,000,000,000
ts/vốn 4.76 4.55 4.03 4.47 4.78
nợ/vốn 3.26 2.68 1.52 1.81 2.03
dt/vốn 7.83 8.46 8.50 7.16 6.79
ln/vốn 0.93 1.10 0.84 0.76 0.97
Biên ln 11.90% 12.98% 9.91% 10.67% 14.29%
Nợ/ts 68.54% 59.04% 37.73% 40.44% 42.55%

FPT 2017 2018 2019 2020 2021

Tổng tài sản 24,999,676,896 29,757,067,150 33,394,164,264 41,734,323,235 53,697,940,896
Nợ 11,761,300,662 14,982,096,384 16,594,874,863 23,128,655,834 32,279,955,666
Doanh thu 42,658,610,841 23,213,536,858 27,716,960,152 29,830,400,527 35,657,262,545
Lãi gộp 9,682,404,685 8,722,878,985 10,712,049,623 11,813,657,475 13,631,964,237
Vốn góp 5,309,611,050 6,136,367,720 6,783,586,880 7,839,874,860 9,075,516,490
ts/vốn 4.71 4.85 4.92 5.32 5.92
nợ/vốn 2.22 2.44 2.45 2.95 3.56
dt/vốn 8.03 3.78 4.09 3.80 3.93
ln/vốn 1.82 1.42 1.58 1.51 1.50
Biên ln 22.70% 37.58% 38.65% 39.60% 38.23%
Nợ/ts 47.05% 50.35% 49.69% 55.42% 60.11%
 HPG 2017 2018 2019 2020 2021
Tổng tài sản 53,022,184,778 78,223,007,671 101,776,030,100 131,511,434,389 178,236,422,358
Nợ 20,624,604,566 37,600,057,830 53,989,393,956 72,291,648,083 87,455,796,847
Doanh thu 46,161,691,614 55,836,458,380 63,658,192,674 90,118,503,427 149,679,789,979
Lãi gộp 10,625,571,036 11,670,832,231 11,185,372,222 18,904,049,904 41,108,409,533
Vốn góp 15,170,790,000 21,239,071,660 27,610,741,150 33,132,826,590 44,729,227,060
ts/vốn 3.50 3.68 3.69 3.97 3.98
nợ/vốn 1.36 1.77 1.96 2.18 1.96
dt/vốn 3.04 2.63 2.31 2.72 3.35
ln/vốn 0.70 0.55 0.41 0.57 0.92
Biên ln 23.02% 20.90% 17.57% 20.98% 27.46%
Nợ/ts 38.90% 48.07% 53.05% 54.97% 49.07%

POW 2017 2018 2019 2020 2021

Tổng tài sản 60,583,363,181 58,111,429,598 55,695,702,534 54,050,146,600 52,976,917,957
Nợ 32,859,468,718 31,296,044,642 26,186,388,223 22,783,553,220 21,851,540,246
Doanh thu 29,710,052,037 32,662,188,613 35,374,268,091 29,731,733,708 24,560,949,330
Lãi gộp 4,922,663,583 4,476,529,561 5,137,633,887 4,580,095,072 2,539,997,923
Vốn góp 21,774,301,578 23,418,716,000 23,418,716,000 23,418,716,000 23,418,716,000
ts/vốn 2.78 2.48 2.38 2.31 2.26
nợ/vốn 1.51 1.34 1.12 0.97 0.93
dt/vốn 1.36 1.39 1.51 1.27 1.05
ln/vốn 0.23 0.19 0.22 0.20 0.11
Biên ln 16.57% 13.71% 14.52% 15.40% 10.34%
Nợ/ts 54.24% 53.86% 47.02% 42.15% 41.25%

MWG 2017 2018 2019 2020 2021

Tổng tài sản 22,822,664,215 28,122,531,487 41,708,095,545 46,030,879,952 62,971,404,815
Nợ 16,913,747,880 19,139,496,156 29,564,503,351 30,549,190,106 42,593,158,815
Doanh thu 66,339,804,192 86,516,287,002 102,174,243,977 108,546,019,665 122,958,106,103
Lãi gộp 11,141,779,267 15,292,127,763 19,487,799,304 23,954,497,272 27,632,131,996
Vốn góp 3,169,884,370 4,434,961,780 4,435,461,780 4,532,099,870 7,130,654,950
ts/vốn 7.20 6.34 9.40 10.16 8.83
nợ/vốn 5.34 4.32 6.67 6.74 5.97
dt/vốn 20.93 19.51 23.04 23.95 17.24
ln/vốn 3.51 3.45 4.39 5.29 3.88
Biên ln 16.80% 17.68% 19.07% 22.07% 22.47%
Nợ/ts 74.11% 68.06% 70.88% 66.37% 67.64%

MSN 2017 2018 2019 2020 2021

Tổng tài sản 63,528,522,000 64,578,613,000 97,297,251,000 115,736,562,000 126,093,471,000
Nợ 43,303,327,000 30,498,935,000 45,408,844,000 90,706,283,000 83,756,819,000
Doanh thu 37,620,646,000 38,187,617,000 37,354,087,000 77,217,808,000 88,628,767,000
Lãi gộp 11,631,810,000 11,881,409,000 10,941,148,000 17,888,697,000 22,134,801,000
 Vốn góp 11,573,740,000 11,631,495,000 11,689,464,000 11,746,832,000 11,805,347,000
ts/vốn 5.49 5.55 8.32 9.85 10.68
nợ/vốn 3.74 2.62 3.88 7.72 7.09
dt/vốn 3.25 3.28 3.20 6.57 7.51
ln/vốn 1.01 1.02 0.94 1.52 1.87
Biên ln 30.92% 31.11% 29.29% 23.17% 24.97%
Nợ/ts 68.16% 47.23% 46.67% 78.37% 66.42%

PNJ 2017 2018 2019 2020 2021

Tổng tài sản 4,492,245,833 6,437,895,557 8,602,964,422 8,483,146,098 10,619,016,547
Nợ 1,542,697,241 2,692,822,129 4,025,698,610 3,241,284,233 4,606,382,567
Doanh thu 10,976,836,890 14,571,135,745 17,000,681,081 17,510,788,651 19,547,058,365
Lãi gộp 1,911,963,951 2,779,083,561 3,460,713,492 3,434,732,881 3,598,298,230
Vốn góp 1,081,020,340 1,670,029,820 2,252,935,850 2,276,123,620 2,276,123,620
ts/vốn 4.16 3.85 3.82 3.73 4.67
nợ/vốn 1.43 1.61 1.79 1.42 2.02
dt/vốn 10.15 8.73 7.55 7.69 8.59
ln/vốn 1.77 1.66 1.54 1.51 1.58
Biên ln 17.42% 19.07% 20.36% 19.61% 18.41%
Nợ/ts 34.34% 41.83% 46.79% 38.21% 43.38%

VNM 2017 2018 2019 2020 2021

Tổng tài sản 34,667,318,837 37,366,108,654 44,699,873,386 48,432,480,674 53,332,403,438
Nợ 10,794,261,024 11,094,739,362 14,968,618,182 14,785,358,444 17,482,289,189
Doanh thu 51,041,075,885 52,561,949,971 56,318,122,763 59,636,286,226 60,919,164,846
Lãi gộp 24,234,144,819 24,611,406,469 26,572,216,651 27,668,623,388 26,278,301,492
Vốn góp 14,514,534,290 17,416,877,930 17,416,877,930 20,899,554,450 20,899,554,450
ts/vốn 2.39 2.15 2.57 2.32 2.55
nợ/vốn 0.74 0.64 0.86 0.71 0.84
dt/vốn 3.52 3.02 3.23 2.85 2.91
ln/vốn 1.67 1.41 1.53 1.32 1.26
Biên ln 47.48% 46.82% 47.18% 46.40% 43.14%
Nợ/ts 31.14% 29.69% 33.49% 30.53% 32.78%

VHM 2017 2018 2019 2020 2021

Tổng tài sản 51,303,819,026 119,688,756,468 197,241,028,000 215,326,377,000 230,516,471,000
Nợ 41,180,033,530 71,543,881,481 132,525,985,000 126,196,462,000 99,109,060,000
Doanh thu 15,297,312,397 38,664,328,194 51,626,931,000 71,546,737,000 84,985,606,000
Lãi gộp 5,166,689,866 10,061,070,332 27,455,608,000 25,936,077,000 48,459,564,000
Vốn góp 2,000,000,000 33,495,139,180 33,495,139,000 33,495,139,000 43,543,675,000
ts/vốn 25.65 3.57 5.89 6.43 5.29
nợ/vốn 20.59 2.14 3.96 3.77 2.28
dt/vốn 7.65 1.15 1.54 2.14 1.95
ln/vốn 2.58 0.30 0.82 0.77 1.11
Biên ln 33.78% 26.02% 53.18% 36.25% 57.02%
 Nợ/ts 80.27% 59.77% 67.19% 58.61% 42.99%

SSI 2017 2018 2019 2020 2021

Tổng tài sản 18,764,375,172 23,825,626,725 27,044,115,025 35,769,528,008 50,793,056,562
Nợ 10,148,125,476 14,669,962,198 17,643,055,245 25,896,730,956 36,572,973,832
Doanh thu 2,898,077,807 3,672,838,059 3,234,978,119 4,366,801,068 7,443,181,912
Lãi gộp 1,392,314,526 1,567,029,926 1,098,616,648 1,552,457,657 3,252,310,830
Vốn góp 5,027,878,981 5,235,152,953 5,224,760,214 6,138,044,019 10,642,685,441
ts/vốn 3.73 4.55 5.18 5.83 4.77
nợ/vốn 2.02 2.80 3.38 4.22 3.44
dt/vốn 0.58 0.70 0.62 0.71 0.70
ln/vốn 0.28 0.30 0.21 0.25 0.31
Biên ln 48.04% 42.67% 33.96% 35.55% 43.70%
Nợ/ts 54.08% 61.57% 65.24% 72.40% 72.00%

GAS 2017 2018 2019 2020 2021

Tổng tài sản 61,889,343,342 62,614,420,245 62,178,787,390 63,208,401,030 78,768,074,689
Nợ 18,617,834,578 15,747,295,133 12,564,256,032 13,708,720,045 26,575,344,013
Doanh thu 64,522,440,976 75,611,546,239 75,005,297,175 64,134,965,487 78,992,156,122
Lãi gộp 15,162,897,836 17,491,318,557 16,918,608,637 11,406,015,985 13,985,654,978
Vốn góp 19,139,500,000 19,139,500,000 19,139,500,000 19,139,500,000 19,139,500,000
ts/vốn 3.23 3.27 3.25 3.30 4.12
nợ/vốn 0.97 0.82 0.66 0.72 1.39
dt/vốn 3.37 3.95 3.92 3.35 4.13
ln/vốn 0.79 0.91 0.88 0.60 0.73
Biên ln 23.50% 23.13% 22.56% 17.78% 17.71%
Nợ/ts 30.08% 25.15% 20.21% 21.69% 33.74%

MSR 2017 2018 2019 2020 2021

Tổng tài sản 27,144,210,862 27,949,125,567 29,774,719,881 40,108,847,814 39,351,197,182
Nợ 15,132,604,815 15,823,171,322 17,304,897,615 26,029,306,779 25,010,017,858
Doanh thu 5,404,645,101 6,865,010,875 4,706,129,858 7,291,180,658 13,564,289,846
Lãi gộp 1,690,882,483 2,161,461,591 734,984,560 177,958,652 2,270,404,507
Vốn góp 7,194,473,280 8,993,091,220 9,892,398,780 10,991,554,200 10,991,554,200
ts/vốn 3.77 3.11 3.01 3.65 3.58
nợ/vốn 2.10 1.76 1.75 2.37 2.28
dt/vốn 0.75 0.76 0.48 0.66 1.23
ln/vốn 0.24 0.24 0.07 0.02 0.21
Biên ln 31.29% 31.49% 15.62% 2.44% 16.74%
Nợ/ts 55.75% 56.61% 58.12% 64.90% 63.56%

VGI 2017 2018 2019 2020 2021

Tổng tài sản 51,966,554,135 57,869,328,935 60,890,546,521 59,004,086,140 52,414,108,895
Nợ 33,508,090,398 33,156,672,529 32,008,664,616 29,136,483,471 24,352,881,125
Doanh thu 19,023,166,859 16,866,959,406 17,104,078,017 18,962,297,328 19,288,918,163
 Lãi gộp 4,483,084,367 5,312,569,245 6,102,760,597 7,071,174,528 7,315,352,117
ln sau thuế (481,058,012) (1,070,924,096) (521,200,084) 428,721,109 (219,120,780)
Vốn góp 22,438,112,000 30,438,112,000 30,438,112,000 30,438,112,000 30,438,112,000
Vốn CSH 18,458,463,736 24,712,656,407 28,881,881,904 29,867,602,669 28,061,227,770
ts/vốn 2.32 1.90 2.00 1.94 1.72
nợ/vốn 1.49 1.09 1.05 0.96 0.80
dt/vốn 0.85 0.55 0.56 0.62 0.63
ln/vốn 0.20 0.17 0.20 0.23 0.24
Biên ln 23.57% 31.50% 35.68% 37.29% 37.93%
Nợ/ts 64.48% 57.30% 52.57% 49.38% 46.46%
 Q12022 Q22022 Q32022 Q42022
2,575,206,591
1,253,979,681
470,596,041
79,679,621
908,175,020
2.84 #DIV/0! #DIV/0! #DIV/0!
1.38 #DIV/0! #DIV/0! #DIV/0!
0.52 #DIV/0! #DIV/0! #DIV/0!
0.09 #DIV/0! #DIV/0! #DIV/0!
16.93% #DIV/0! #DIV/0! #DIV/0!
48.69% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

10,282,953,531
3,845,731,049
3,267,592,035
778,482,684
1,833,769,560
5.61 #DIV/0! #DIV/0! #DIV/0!
2.10 #DIV/0! #DIV/0! #DIV/0!
1.78 #DIV/0! #DIV/0! #DIV/0!
0.42 #DIV/0! #DIV/0! #DIV/0!
23.82% #DIV/0! #DIV/0! #DIV/0!
37.40% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

5,098,665,191
2,556,449,614
1,219,167,721
358,861,362
1,275,396,250
4.00 #DIV/0! #DIV/0! #DIV/0!
2.00 #DIV/0! #DIV/0! #DIV/0!
0.96 #DIV/0! #DIV/0! #DIV/0!
0.28 #DIV/0! #DIV/0! #DIV/0!
29.43% #DIV/0! #DIV/0! #DIV/0!
50.14% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

1,485,094,808
716,004,327
325,352,471
110,241,501
501,590,190
 2.96 #DIV/0! #DIV/0! #DIV/0!
1.43 #DIV/0! #DIV/0! #DIV/0!
0.65 #DIV/0! #DIV/0! #DIV/0!
0.22 #DIV/0! #DIV/0! #DIV/0!
33.88% #DIV/0! #DIV/0! #DIV/0!
48.21% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

7,919,425,297
4,572,828,765
1,871,833,520
304,527,613
2,276,446,080
3.48 #DIV/0! #DIV/0! #DIV/0!
2.01 #DIV/0! #DIV/0! #DIV/0!
0.82 #DIV/0! #DIV/0! #DIV/0!
0.13 #DIV/0! #DIV/0! #DIV/0!
16.27% #DIV/0! #DIV/0! #DIV/0!
57.74% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

9,647,126,394
4,080,970,596
4,239,022,232
491,784,987
2,000,000,000
4.82 #DIV/0! #DIV/0! #DIV/0!
2.04 #DIV/0! #DIV/0! #DIV/0!
2.12 #DIV/0! #DIV/0! #DIV/0!
0.25 #DIV/0! #DIV/0! #DIV/0!
11.60% #DIV/0! #DIV/0! #DIV/0!
42.30% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

55,601,299,354
32,641,897,512
9,730,253,844
3,953,321,293
9,075,516,490
6.13 #DIV/0! #DIV/0! #DIV/0!
3.60 #DIV/0! #DIV/0! #DIV/0!
1.07 #DIV/0! #DIV/0! #DIV/0!
0.44 #DIV/0! #DIV/0! #DIV/0!
40.63% #DIV/0! #DIV/0! #DIV/0!
58.71% #DIV/0! #DIV/0! #DIV/0!
 Q12022 Q22022 Q32022 Q42022
185,847,109,194
86,889,171,231
44,058,146,671
10,108,326,381
44,729,227,060
4.15 #DIV/0! #DIV/0! #DIV/0!
1.94 #DIV/0! #DIV/0! #DIV/0!
0.98 #DIV/0! #DIV/0! #DIV/0!
0.23 #DIV/0! #DIV/0! #DIV/0!
22.94% #DIV/0! #DIV/0! #DIV/0!
46.75% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

54,897,772,166
23,149,594,616
7,061,387,615
1,027,171,165
23,418,716,000
2.34 #DIV/0! #DIV/0! #DIV/0!
0.99 #DIV/0! #DIV/0! #DIV/0!
0.30 #DIV/0! #DIV/0! #DIV/0!
0.04 #DIV/0! #DIV/0! #DIV/0!
14.55% #DIV/0! #DIV/0! #DIV/0!
42.17% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

62,370,640,318
40,560,349,717
36,466,676,619
8,124,264,091
7,130,654,950
8.75 #DIV/0! #DIV/0! #DIV/0!
5.69 #DIV/0! #DIV/0! #DIV/0!
5.11 #DIV/0! #DIV/0! #DIV/0!
1.14 #DIV/0! #DIV/0! #DIV/0!
22.28% #DIV/0! #DIV/0! #DIV/0!
65.03% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

124,284,102,000
87,545,658,000
18,189,336,000
5,089,107,000
 11,805,347,000
10.53 #DIV/0! #DIV/0! #DIV/0!
7.42 #DIV/0! #DIV/0! #DIV/0!
1.54 #DIV/0! #DIV/0! #DIV/0!
0.43 #DIV/0! #DIV/0! #DIV/0!
27.98% #DIV/0! #DIV/0! #DIV/0!
70.44% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

11,410,205,642
3,401,972,397
10,142,717,253
1,760,791,712
2,426,123,620
4.70 #DIV/0! #DIV/0! #DIV/0!
1.40 #DIV/0! #DIV/0! #DIV/0!
4.18 #DIV/0! #DIV/0! #DIV/0!
0.73 #DIV/0! #DIV/0! #DIV/0!
17.36% #DIV/0! #DIV/0! #DIV/0!
29.82% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

52,995,528,231
18,018,316,689
13,877,825,823
5,624,803,651
20,899,554,450
2.54 #DIV/0! #DIV/0! #DIV/0!
0.86 #DIV/0! #DIV/0! #DIV/0!
0.66 #DIV/0! #DIV/0! #DIV/0!
0.27 #DIV/0! #DIV/0! #DIV/0!
40.53% #DIV/0! #DIV/0! #DIV/0!
34.00% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

233,962,584,000
97,890,687,000
8,923,490,000
3,865,969,000
43,543,675,000
5.37 #DIV/0! #DIV/0! #DIV/0!
2.25 #DIV/0! #DIV/0! #DIV/0!
0.20 #DIV/0! #DIV/0! #DIV/0!
0.09 #DIV/0! #DIV/0! #DIV/0!
43.32% #DIV/0! #DIV/0! #DIV/0!
 41.84% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

50,081,417,988
35,013,403,664
2,007,559,769
882,987,715
10,745,956,430
4.66 #DIV/0! #DIV/0! #DIV/0!
3.26 #DIV/0! #DIV/0! #DIV/0!
0.19 #DIV/0! #DIV/0! #DIV/0!
0.08 #DIV/0! #DIV/0! #DIV/0!
43.98% #DIV/0! #DIV/0! #DIV/0!
69.91% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

85,170,155,704
29,460,831,459
26,689,145,099
5,136,477,695
19,139,500,000
4.45 #DIV/0! #DIV/0! #DIV/0!
1.54 #DIV/0! #DIV/0! #DIV/0!
1.39 #DIV/0! #DIV/0! #DIV/0!
0.27 #DIV/0! #DIV/0! #DIV/0!
19.25% #DIV/0! #DIV/0! #DIV/0!
34.59% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

39,726,929,961
25,255,527,399
3,929,826,051
682,868,530
10,991,554,200
3.61 #DIV/0! #DIV/0! #DIV/0!
2.30 #DIV/0! #DIV/0! #DIV/0!
0.36 #DIV/0! #DIV/0! #DIV/0!
0.06 #DIV/0! #DIV/0! #DIV/0!
17.38% #DIV/0! #DIV/0! #DIV/0!
63.57% #DIV/0! #DIV/0! #DIV/0!

Q12022 Q22022 Q32022 Q42022

5,436,578,829
 2,601,014,985
1,403,662,110
30,438,112,000

0.00 #DIV/0! #DIV/0! #DIV/0!

0.00 #DIV/0! #DIV/0! #DIV/0!
0.18 #DIV/0! #DIV/0! #DIV/0!
0.09 #DIV/0! #DIV/0! #DIV/0!
47.84% #DIV/0! #DIV/0! #DIV/0!
#DIV/0! #DIV/0! #DIV/0! #DIV/0!