12.

5
6.86

RESOURCE CALCULATION

Man Power Machinery Material

Out put Out put Requirement
Activity Unit Quantity Duration Description Crew per day Number Total Out put Description per day Number Description per Unit Number
SUBSTRUCTURE
1. Excavation and earth work
Site Clearing m2 1311.74 0.33 Gang Chief 1 4000
Loder Operator 1 Loder 1
Carpenter 2
Daily labourer 2 4000 3 4000
Bulk excavation m3 852.63 0.43 Gang Chief 1 2000
Carpenter 2
Excvator operator 1 Excavator 1
Daily Labourer 2 2000 1 2000
Pit Excavation m3 407.21 0.68 Gang Chief 1 1 66.84
Excvator operator 1 1 Excavator 1
Carpenter 1 4
Daily labourer 2 600 4 600
Trench Excavation m 3
59.46 1.16 Gang Chief 1 1 46.4
Carpenter 1 2
Daily labourer 1 5.12 10 51
Back fill m3 909.02 3.79 Gang Chief 1 3 Plate Compactor 124.8 2 Selected Material 250
Daily labourer 1 6 40 240
Cart away m3 1185.29 1.03 Truck driver 4 8 Dump Truck 864 8
Loder Operator 1 576 1 1152 Loader 1
Hard core m2 1033.62 5.17 Gang Chief 1 1 96 Strachytic Stone 1200
Mason 1 6
Daily Labourer 4 20 40 200
2. Concrete works
Lean Concrete 6.41
Under footing m2 72.48 0.72 Carpenter 2 2 Mixer 40 1 Cement 1814
Meson helper 2 4 sand 440
Daily Labourer 30 50 60 Agreggate 659
Gang Chief 1 1
Mixer operator 1 1 100
Under slab and beams m2 1136.5 5.68 Carpenter 2 2 Mixer 48 1 Cement 1
Meson helper 2 8 sand 1
Daily Labourer 30 50 60 Agreggate 1
Gang Chief 1 1
Mixer operator 1 1 200
C-25 Concrete 7.33
To footing m3 20.32 1.02 Forman 1 1 Mixer 200 1 Cement 74
Meson helper 2 4 sand 7
Carp.I1 2 4 Agreggate 10
Bar. ben. 2 4
Mixer opera.. 1 1 Vibrator 200 1 1
Vibe. opera. 1 10 1 1
Gang. lead 1 1
Daily lab. 30 60 20
Foundation column m3 6.1 0.65 Forman 1 1 Mixer 200 1 Cement 22
Meson helper 2 2 sand 3
Carp.I1 2 2 Agreggate 4
Bar. ben. 2 2
Mixer opera.. 1 1 Vibrator 200 1
Vibe. opera. 1 8 1
Gang. lead 1 1
Daily lab. 30 35 9
Grade beam m3 53.4 1.07 Forman 1 1 Mixer 200 1 Cement 193
Meson helper 2 4 sand 18
Carp.I1 2 4 Agreggate 27
Bar. ben. 2 4
Mixer opera.. 1 1 Vibrator 200 1
Vibe. opera. 1 10 1
Gang. lead 1 1
Daily lab. 30 45 50
100 mm thick ground floor slab m2 1033.92 4.60 Forman 1 1 Mixer 200 1 Cement 373
Meson 2 15 sand 34
Carp.I1 2 2 Agreggate 52
Bar. ben. 2 2 20x100mm impregnated chip wood 335
Mixer opera.. 1 1 Vibrator 200 1
Vibe. opera. 1 30 1
Gang. lead 1 1
Daily lab. 30 45 225
Formwork 11.33
To footing m2 64.32 0.82 Metale form work 54
Carpenter 1 13 6 Eucalyptus poles 100
Daily lab 2 12 78 Nails 1

Foundation column m2 12.86 5.00 Carpenter 1 13 6 Metale form work 55

Daily lab 2 12 Eucalyptus poles 50
78 Nails 2
Grade beam m2 429.56 5.51 Carpenter 1 6 Metale form work 55
Daily lab 2 13 12 78 Eucalyptus poles 25
Nails 1
Reinforcement
Kg 6828.22 4.88 Bar bender 1 350 4 Rebars 6227
Daily lab 2 8 Black wires 10
1400
3. masonry work 3.14
Masonry below ground m 3
29.73 1.65 Mason.form 1 1 Mixer Stone 48
Mason. 1 6 3 Cement 24
Daily lab. 2 6 18 Sand 16
Masonry above ground m3 17.84 1.49 Mason. 1 6 2 Mixer Stone 1
Daily lab 2 4 Cement
12 Sand 1

Superstructure
1. Concrete work
C-25 Concrete 9.20
To elevation columns m3 12.80 2.56 Forman 1 1
Meson helper 2 4 Mixer 25 1 Cement 47
Carp.I1 2 4 Vibrator 25 1 sand 5
Bar. ben. 2 4 Agreggate 7
Mixer opera.. 1 1
Vibe. opera. 1 1
Gang. lead 1 2.5 1
Daily lab. 30 40 5
To intermediate beams m3 19.63 2.62 Forman 1 1 Mixer 25 1 cement 70
Meson helper 2 6 Vibrator 25 1 sand 7
Carp.I1 2 6 Agreggate 10
Bar. ben. 2 6
Mixer opera.. 1 1
Vibe. opera. 1 2.5 1
Gang. lead 1 1
Daily lab. 30 40 8
To Roof beams m3 30.2 4.03 Forman 1 1 Mixer 25 1 cement 109
Meson helper 2 6 Vibrator 25 1 sand 10
Carp.I1 2 4 Agreggate 16
Bar. ben. 2 4
Mixer opera.. 1 1
Vibe. opera. 1 2.5 1
Gang. lead 1 1
Daily lab. 30 40 8
Formwork 5.88
To elevation columns m2 207.53 1.73 Carpenter 1 15 8 Metal plate 872

Auther: Anteneh Worku Page 1 of 3 Date: 08/06/2023

 12.5
6.86

RESOURCE CALCULATION

Man Power Machinery Material

Out put Out put Requirement
Activity Unit Quantity Duration Description Crew per day Number Total Out put Description per day Number Description per Unit Number
Daily lab 2 16 120 Eucalyptus poles 1000
Nails 15
To intermediate beams m2 261.74 1.64 Carpenter 1 20 8 Metal plate
Daily lab 2 16 Eucalyptus poles
160 Nails 1
To Roof beams m2 402.62 2.52 Carpenter 1 20 8 Metal plate 1
Daily lab 2 16 Eucalyptus poles
160 Nails 1
Deformed Reinforcement bars bare 3854
Kg 3852.75 2.57 Bar Bender 1 500 3 Black 10
Daily lab 2 6 1500
2. Block work 10.32
200 mm HCB wall m2 1518.22 5.06 Forman 1 1 Mixer 25 1 HCB 1519
Ground floor Mason 1 10 30 Sand 500
Daily lab 2 12 300 cement 100
100 mm HCB wall m2 229.34 2.29 Forman 1 1 Mixer 25 1 HCB 230
Ground floor Mason 1 10 10 sand 200
Daily lab 2 20 100 cement 75
200mm thick dresed stone masonry cement 15
Elevation wall m2 53.42 2.97 Mason 1 3 6 Mixer 25 1 Stone 70
Daily lab 2 12 18 sand 25
3. roofing 5.51
Roof cover m2 1222.20 3.82 Forman 1 1 EGA sheets 1230
Carpenter 1 40 8 J - Bolts & nuts 1200
Helper 1 8 washer 1500
Daily lab 2 16 320 Nut 1200
Gutter and flashing ml 236.76 1.69 Carpenter 1 2 Brackets 50
washer 60
Helper 1 70 2 Flat metal sheet 240
Daily lab 2 4 140 J - Bolts & nuts 60
4. Carpentry and Joinery 9.91 Carpenter 1 8 4x4cm Purlins 70
Chip wood ceiling m2 704.37 8.80 Helper 1 10 8 2mmChip wood 710
Daily lab 2 16 80 4 x 5 cm Purlins 300
Facia board ml 155 1.11 Carpenter 1 2 30x30 timber 160
Helper 1 70 2 6cm Nail 5
Daily lab 2 4 140 Varnish 2
5. Metal work
Metal door and windows No 62 5.17 Forman 1 1 Grinder 1 LTZ Profiles 500
Ground floor welder 1 4 Welding Machine 1 Antirust Paints 4
chisler 1 3 4 Cutter 1 Hinges & handles 60
4.13 Carpenter 1 4
Daily lab 2 8 12
6. Steel structure
RHS truss and purlins Kg 10880 7.25 Forman 1 1 Grinder 1 RHS 10881
welder 1 10 Welding Machine 1 Antirust Paints 2
Carpenter 1 150 10 Cutter 1 Leads 5
chisler 1 10 angle iron 146
Daily lab 2 20 1500
7. Finishing
Three coats of plastering
To internal wall surface m2 2489.63 11.07 Forman 1 1 Mixer 25 1 Cement 126
Ground floor plasterer 1 15 15 sand 2636
Daily lab 2 30 225
To External wall surface m2 511 3.41 Forman 1 1
Ground floor plasterer 1 15 10 150 Mixer 25 1 Cement 1
Daily lab 2 30 sand
To exposed beams and columns Forman
m2 324.26 2.16 plasterer 1 1 Mixer 25 1 Cement
Daily lab 1 15 10 sand 1
2 30 150
Terrazzo tile flooring m 2
893.74 3.57 Forman 1
Ground floor Tyler 1 25 10 Mixer 25 1 Terrazzo Tile 894
6.87 daily lab 2 20 250 Ceramic Cutter Cement 10
Sand 25
Ceramic wall tiles m2 493.61 3.29 Forman 1 1
Ground floor Tyler 1 6 Mixer 25 1 Ceramic Tile 496
daily lab 2 25 12 150 Ceramic Cutter Cement 1
Sand 1
Cement sand screed m2 188.01 1.25 Forman 1 1
Ground floor Plasterer 1 5 Mixer 25 1 Cement 1
daily lab 2 30 10 150 Sand 1

Terrazzo window sill ml 115.51 1.10 Forman 1 1 Cement 1

Mason 1 35 3 Mixer 25 1 Sand 1
Daily lab 2 6 105
8. painting Gypsum 5
Painter 1 15
To internal plasterd wall surface m2 2489.63 8.30 Forman 1 20 1 Plastic paints 4040

Auther: Anteneh Worku Page 2 of 3 Date: 08/06/2023

 12.5
6.86

RESOURCE CALCULATION

Man Power Machinery Material

Out put Out put Requirement
Activity Unit Quantity Duration Description Crew per day Number Total Out put Description per day Number Description per Unit Number
Daily lab 1 15 300 Glue 10
To external plasterd wall surface m2 511.9 3.20 Forman 1 1 Gypsum 1
Painter 1 20 8 Plastic paints 1
Daily lab 1 8 Brush
160 Glue
To exposed beams and columns m2 324.26 2.70 Forman 1 1 Gypsum 1
Painter 1 30 4 Plastic paints 1
Daily lab 1 4 Brush
1 120 Glue
To chip wood ceiling m2 704.37 3.52 Forman 1 1 Gypsum 1
Painter 1 20 10 Plastic paints 1
Daily lab 1 10 Brush
10 200 Glue
9. Glazing Glass 300
4 mm thick clear sheet glass m2 295.32 2.46 Forman 1 1 Putty 2
Glazier 1 20 6 Glass Cutter 1
Daily lab 1 6 120
10. Sanitary installation
Sanitary equipments (fixitures0 No 138.9 5.79 Forman 1 1 Sanitary Fixtures 6
Plumber 1 4 6 24 Pipe Cutter 1
daily lab 2 2
Water supply pipes, valves and accessories Forman 1 1 Pipes 8
Ml 10 0.33 Plumber 1 30 1 Fittings 16
daily lab 1 1 30
waste, vent and storm pipes Ml 202 1.68 Forman 1 1 Pipes 8
Plumber 1 30 4 Fittings 1
daily lab 1 4 120
11. Electrical installation
Low voltage system earthling No 1 0.10 Forman 1 1 Bare Copper 1
Electrician 1 10 1 PVC Conduit 1
daily lab 1 1 10
Manholes No 1 0.20 Forman 1 1 Stones 16
Mason 1 5 1 Cement 10
daily lab 2 1 5 Sand 10
Feeder cables No 79 4.00 Forman 1 1 Cables 21
Electrician 1 75 1 m2
daily lab 1 1 75
Conduits and pipes No 10 0.10 Conduits 58
Electrician 1 100 1
daily lab 2 2 100
Distribution board No 8 1.00 Distribution Boards 1
Electrician 1 8 1
daily lab 1 1 8
Light points No 10 0.67 PVC Conduits 156
Electrician 1 15 1 Conductors (wires) 1
daily lab 1 1 15
Extra over light points No 118 7.87 Switches 31
Electrician 1 15 1
daily lab 1 1 15
socket outlet points No 12 0.34 PVC Conduits 1
Electrician 1 35 1 Conductors (wires) 1
daily lab 1 1 35
socket out lets No 152 4.34 Sockets 1
Electrician 1 35 1
daily lab 1 1 35
TV system No 1 0.07 Conduits 1
Electrician 1 15 1 TV Cables 1
daily lab 1 1 15
Light fittings and lumps No 383 2.74 Fluorescent Lamps 105
Electrician 1 35 4
daily lab 1 4 140
Lightning protection system No 23 4.60 Copper rod 1
Electrician 1 5 1 Copper Wire 1
daily lab 1 1 5 Earthling rod 1

Auther: Anteneh Worku Page 3 of 3 Date: 08/06/2023